
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| SECTION I | 04 | |
| Monthly Certificate Distribution Detail | 05 | |
| Monthly Cash Source and Uses | 06 | |
| Monthly Cash Distributions | 07 | |
| Property Sales This Month | 08 | |
| Retail Portfolio as of Determination Date | 09 – 10 | |
| Distribution Center Portfolio as of Determination Date | 11 | |
| Landlord and Tenant Option Properties as of Determination Date | 12 | |
| Substitution Properties This Month | 13 | |
| Monthly Leasing Activity: Distribution Centers | 14 | |
| Monthly Leasing Activity: Retail Properties | 15 | |
| Summary Select Financial Information | 16 | |
| SECTION II – Provided Quarterly | 17 | |
| Master Lease Retail Tenant Operating Performance for Retail Portfolio as of Determination Date | N/A | |
| Master Lease Guarantor Operating Performance | N/A | |
| Master Lease Subtenants | N/A | |
| SECTION III | 18 | |
| Management’s Comments | 19 | |
| Definitions | 20 | |
| Disclaimer | 21 | |
| Trustee | Manager | ||
| GLAS Trust Company, LLC | Hilco JCP, LLC | ||
| 3 Second Street, Suite 206 | 5 Revere Drive, Suite 410 | ||
| Jersey City, NJ 07311 | Northbrook, IL | ||
| Contact: Yana Kislenko | Contact: Larry Finger | ||
| Phone: 201-839-2183 | Phone: 703-244-4588 | ||
| Email: yana.kislenko@glas.agency | Email: lfinger@ctltrust.net | ||
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| CUSIP | Aggregate Certificates Outstanding | Aggregate Net Sales  Proceeds Distribution | Aggregate Net Rental  Income Distribution | Aggregate Total Distribution | ||||||||||||||
| 217519107 | 75,000,000 | $ | - | $ | 6,915,430.00 | $ | 6,915,430.00 | |||||||||||
| Per Certificate | ||||||||||||||||||
| CUSIP | Aggregate Certificates  Outstanding | Aggregate Net Sales  Proceeds Distribution | Aggregate Net Rental  Income Distribution | Aggregate Total Distribution | ||||||||||||||
| 217519107 | 75,000,000 | $ | - | $ | 0.092206 | $ | 0.092206 | |||||||||||
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| Sources of Cash from Operations | Uses of Cash from Operations | |||||||||
| Distribution Center Master Lease Rent | $ | 2,948,333.34 | Accounting and Financial Reporting | $ | 131,783.33  | |||||
| Retail Master Lease Rent | 5,051,141.04 | Investor Relations | 12,348.00  | |||||||
| Total Rent | $ | 7,999,474.38 | Legal | 185,756.00 | ||||||
| Insurance | - | |||||||||
| Management Fees -Operations and Other Professional Fees | 750,410.00 | |||||||||
| BOV’s and Other | 3,747.05 | |||||||||
| Sales & Use Tax Recovery | $ | 31,892.43 | Total Operating Expenses | $ | 1,084,044.38 | |||||
| Total Other Sources of Cash | $ | 31,892.43 | Formation, Closing & Related Costs | $ | - | |||||
| Sales & Use Tax | $ | 31,892.43 | ||||||||
| Total Other Uses of Cash | $ | 31,892.43 | ||||||||
| Total Sources of Cash | $ | 8,031,366.81 | Total Uses of Cash | $ | 1,115,936.81 | |||||
| Net Cash Available for Distribution | ||||
| Total Rent | $ | 7,999,474.38 | ||
| Total Operating Expenses | (1,084,044.38  | ) | ||
| Net Cash Provided by Operations | $ | 6,915,430.00  | ||
| Sales & Use Tax Recovery | 31,892.43  |  | ||
| Sales & Use Tax | (31,892.43  | ) | ||
| Net Cash Available for Distribution | $ | 6,915,430.00 | ||
| Sources of Cash from Sales / Capital Activity | Uses of Cash from Sales / Capital Activity | |||||||||
| Distribution Center Gross Sales Proceeds | $ | - | Management Fees -Sales | $ | - | |||||
| Retail Master Lease Gross Sales Proceeds | - | Third Party Expenses: Distribution Center Sales | - | |||||||
| Total Gross Sales Proceeds | $ | - | Third Party Expenses: Retail Sales | - | ||||||
| Other | - | |||||||||
| Total Expenses of Sales | $ | - | ||||||||
| Other Financing / Capital Activity | $ | - | ||||||||
| Other | - | |||||||||
| Total Other | $ | - | Cash Provided (Used) Sales / Capital Activity | $ | - | |||||
| Total Sources of Cash | $ | - | Total Uses of Cash | $ | - | |||||
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| Distribution Date | Net Rental Income Distribution | Sales and Capital Activity  Distribution | Total Distributions | |||||||||
| 10-May-21 | $ | 6,915,430.00 | $ | - | $ | 6,915,430.00 | ||||||
| 12-Apr-21 | 6,900,130.88 | - | 6,900,130.88 | |||||||||
| 10-Mar-21 | 1,565,979.82 | - | 1,565,979.82 | |||||||||
| - | - | - | ||||||||||
| - | - | - | ||||||||||
| - | - | - | ||||||||||
| - | - | - | ||||||||||
| - | - | - | ||||||||||
| - | - | - | ||||||||||
| - | - | - | ||||||||||
| - | - | - | ||||||||||
| - | - | - | ||||||||||
| Trailing 12 mos. | $ | 15,381,540.70 | $ | - | $ | 15,381,540.70 | ||||||
| Inception to Date | $ | 15,381,540.70 | $ | - | $ | 15,381,540.70 | ||||||
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| Sale Date / Period | Type | Property ID | Square Feet | Rent for Lease Year  at Closing Date * | Gross Cost Basis ** | Gross Sales Price | Net Sales Price | Net Sales  Price Per  Square  Foot | Implied Cap.  Rate  / Rent Yield at  Closing *** | Selling Costs as  Percentage of  Gross  Sales Price | Selling Broker | ||||||||||||||
| Retail or DC | |||||||||||||||||||||||||
| Distribution Centers | DC | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||
| Retail Properties | Retail | - | - | - | - | - | |||||||||||||||||||
| Distribution Period Average: | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
| Distribution Centers | DC | - | $ | - | $ | - | $ | - | $ | - | See Support Schedule | ||||||||||||||
| Retail Properties | Retail | - | - | - | - | - | See Support Schedule | ||||||||||||||||||
| Previous Distribution Periods Average: | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
| Distribution Centers | DC | - | $ | - | $ | - | $ | - | $ | - | See Support Schedule | ||||||||||||||
| Retail Properties | Retail | - | - | - | - | - | See Support Schedule | ||||||||||||||||||
| Cumulative Distribution to Date Average: | - | $ | - | $ | - | $ | - | $ | - |  | |||||||||||||||
| * | Monthly Rent due for Sale Period X 12, excluding rental abatement. | 
| ** | Costs Basis before depreciation and amortization | 
| *** | Gross Sales Price divided by the Annual Rent as defined above. | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| By Current Lease Year Rent Per Square Foot Tier: | By Property Ownership Type: | ||||||||||||||||||||||||
| Tier | Properties | Square Feet | Current Lease Year  Rent * | Ownership Type | Properties | Square Feet | Current Lease Year  Rent * | ||||||||||||||||||
| Tier 1 -$9.00 | 33 | 4,091,827 | $ | 36,826,443.00 |  Fee | 137 | 18,325,835 | $ | 102,505,995.00 | ||||||||||||||||
| Tier 2 -$6.00 | 84 | 11,135,640 | 66,813,840.00 |  Ground Lease | 23 | 3,386,112 | 18,721,387.00 | ||||||||||||||||||
| Tier 3 -$3.50 | 20 | 3,078,756 | 10,775,651.00 | ||||||||||||||||||||||
| Tier 4 -$2.00 | 23 | 3,405,724 | 6,811,448.00 | ||||||||||||||||||||||
| Total: | 160 | 21,711,947 | $ | 121,227,382.00 |  Total: | 160 | 21,711,947 | $ | 121,227,382.00 | ||||||||||||||||
| By Current Lease Year Rent Per Property: | By Property Type: | ||||||||||||||||||||||||
| Tier | Properties | Square Feet | Current Lease Year  Rent * | Property Type | Properties | Square Feet | Current Lease Year  Rent * | ||||||||||||||||||
| >=$950,000 | 39 | 6,738,486 | $ | 47,925,600.00 |  Shopping Center | 37 | 3,737,762 | $ | 23,657,840.00 | ||||||||||||||||
| >=$700,000 & < $950,000 | 43 | 5,721,653 | 36,838,324.00 |  Freestanding | 4 | 372,240 | 2,533,116.00 | ||||||||||||||||||
| >=$500,000 & < $700,000 | 40 | 4,452,546 | 23,515,430.00 |  Mall | 119 | 17,601,765 | 95,036,426.00 | ||||||||||||||||||
| <=$500,000 | 38 | 4,799,262 | 12,948,028.00 | ||||||||||||||||||||||
| Total: | 160 | 21,711,947 | $ | 121,227,382.00 |  Total: | 160 | 21,711,767 | $ | 121,227,382.00 | ||||||||||||||||
| * | Current Lease Year Rent = Monthly Rent X 12, excluding rental abatement. | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| By Geography: | |||||||||||||||||||||||||
| State | Properties | Square Feet | Current Lease Year Rent  * | ||||||||||||||||||||||
| AR | 2 | 186,745 | $ | 1,120,470 | MO | 2 | 229,828 | 1,378,968 | |||||||||||||||||
| AZ | 5 | 651,164 | 3,848,169 | MS | 1 | 99,396 | 894,564 | ||||||||||||||||||
| CA | 28 | 4,433,580 | 24,302,384 | NC | 1 | 104,198 | 208,396 | ||||||||||||||||||
| CO | 4 | 513,068 | 1,679,420 | NH | 2 | 230,842 | 1,122,962 | ||||||||||||||||||
| CT | 3 | 464,682 | 929,364 | NJ | 5 | 882,946 | 3,510,571 | ||||||||||||||||||
| DE | 1 | 159,878 | 959,268 | NM | 2 | 265,910 | 2,014,848 | ||||||||||||||||||
| FL | 9 | 1,292,316 | 9,874,971 | NV | 3 | 437,937 | 3,941,433 | ||||||||||||||||||
| GA | 2 | 204,634 | 1,143,372 | NY | 4 | 673,802 | 2,830,244 | ||||||||||||||||||
| IA | 1 | 85,278 | 298,473 | OH | 5 | 645,447 | 3,504,477 | ||||||||||||||||||
| ID | 1 | 151,985 | 1,367,865 | OK | 3 | 332,223 | 1,494,714 | ||||||||||||||||||
| IL | 5 | 845,224 | 4,414,248 | OR | 1 | 157,928 | 947,568 | ||||||||||||||||||
| IN | 1 | 99,317 | 893,853 | PA | 4 | 555,087 | 2,984,042 | ||||||||||||||||||
| KS | 2 | 316,856 | 1,471,852 | PR | 2 | 185,946 | 1,115,676 | ||||||||||||||||||
| KY | 2 | 251,289 | 1,821,111 | TN | 3 | 347,331 | 1,241,828 | ||||||||||||||||||
| LA | 2 | 229,181 | 1,749,054 | TX | 30 | 3,269,745 | 21,297,084 | ||||||||||||||||||
| MA | 1 | 141,692 | 495,922 | UT | 1 | 99,411 | 347,939 | ||||||||||||||||||
| MD | 4 | 559,312 | 2,424,176 | VA | 5 | 736,563 | 3,330,898 | ||||||||||||||||||
| MI | 6 | 863,012 | 3,699,718 | WA | 4 | 666,272 | 4,515,948 | ||||||||||||||||||
| MN | 2 | 255,941 | 1,535,646 | WI | 1 | 85,981 | 515,886 | ||||||||||||||||||
|  | Total: | 160 | 21,711,947 | $ | 121,227,382 | ||||||||||||||||||||
| * | Current Lease Year Rent = Monthly Rent X 12, excluding rental abatement. | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| Property ID | 9005 | 9130 | 9132 | 9316 | 9435 | 9486 | |||||||||||||||||||
| Location | Statesville, NC |  Columbus, OH |  Lenexa, KS | Reno, NV | Haslet, TX |  Forest Park, GA | |||||||||||||||||||
| Square Feet | New JCP | 595,209 | 2,000,000 | 2,308,100 | 1,838,800 | 1,133,027 | 2,233,475 | ||||||||||||||||||
| Other Tenants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| Vacant | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| Total | 595,209 | 2,000,000 | 2,308,100 | 1,838,800 | 1,133,027 | 2,233,475 | |||||||||||||||||||
| Current Lease Year Rent * | NewJCP | $ | 1,785,627.00 | $ | 6,500,000.00 | $ | 6,294,058.75 | $ | 8,734,300.00 | $ | 4,248,851.25 | $ | 7,817,162.50 | ||||||||||||
| Other Tenants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| Total | $ | 1,785,627.00 | $ | 6,500,000.00 | $ | 6,294,058.75 | $ | 8,734,300.00 | $ | 4,248,851.25 | $ | 7,817,162.50 | |||||||||||||
| Current Lease Year Rent -PSF ** | New JCP | $ | 3.00 | $ | 3.25 | $ | 2.73 | $ | 4.75 | $ | 3.75 | $ | 3.50 | ||||||||||||
| Other Tenants | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | |||||||||||||
| Total | $ | 3.00 | $ | 3.25 | $ | 2.73 | $ | 4.75 | $ | 3.75 | $ | 3.50 | |||||||||||||
| * | Current Lease Year Rent = Monthly Rent X 12 | 
| ** | Current Lease Year Rent PSF = (Monthly Rent X 12) / Square Feet | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| Property ID | Option Type | Property Name | Location | Square Feet | Current Lease  Year Rent * | Option Notice (Y/N) | |||||||||
| 246 | Landlord | SouthBay Pavilion at Carson | 20700 Avalon Boulevard, Carson, CA | 200,697 | $ | 1,204,182.00 | N | ||||||||
| 389 | Landlord | Stoneridge S/C | 1500 Stoneridge Mall Road, Pleasanton, CA | 155,919 | 311,838.00 | N | |||||||||
| 1229 | Landlord | The Oaks | 280 Hillcrest Drive W, Thousand Oaks, CA | 144,959 | 289,918.00 | N | |||||||||
| 1572 | Landlord | Westfield Culver City | 6000 S Hannum Avenue, Culver City, CA | 203,832 | 1,222,992.00 | N | |||||||||
| 1959 | Landlord | The Shops at Tanforan | 1122 El Camino Real, San Bruno, CA | 223,232 | 446,464.00 | N | |||||||||
| 1417 | Landlord | Westfield Santa Anita | 400 S Baldwin Avenue, Arcadia, CA | 204,563 | 715,971.00 | N | |||||||||
| 1950 | Landlord | Fashion Valley | 6987 Friars Road, San Diego, CA | 268,859 | 941,007.00 | N | |||||||||
| 2649 | Landlord | Westminster Mall | 400 Westminster Mall, Westminster, CA | 152,567 | 533,985.00 | N | |||||||||
| 2757 | Landlord | Park Meadows | 8417 S Park Meadows Center Drive, Loan Tree CO | 151,293 | 302,586.00 | N | |||||||||
| 2256 | Landlord | Danbury Fair | 7 Backus Avenue, Danbury, CT | 136,375 | 272,750.00 | N | |||||||||
| 2102 | Landlord | Westfield Annapolis | 1695 Annapolis Mall, Annapolis, MD | 126,732 | 760,392.00 | N | |||||||||
| 1623 | Landlord | Twelve Oaks Mall | 27150 Novi Road, Novi, MI | 155,807 | 545,325.00 | N | |||||||||
| 2247 | Landlord | Pheasant Lane Mall | 310 Daniel Webster Highway, Suite 103, Nashua, NH | 104,836 | 366,926.00 | N | |||||||||
| 2297 | Landlord | Newport Centre | 10 Mall Drive W, Jersey City, NJ | 185,330 | 648,655.00 | N | |||||||||
| 2477 | Landlord | Freehold Raceway Mall | 3710 Highway 9, Freehold, NJ | 149,608 | 299,216.00 | N | |||||||||
| 2814 | Landlord | Queens Center | 92-59 59th Avenue. Elmhurst, NY | 204,340 | 1,226,040.00 | N | |||||||||
| 197 | Landlord | Gateway Shopping Center I & II | 360 Gateway Drive, Brooklyn, NY | 123,942 | 247,884.00 | N | |||||||||
| 2040 | Landlord | Barton Creek Square | 2901 S Capitol of Texas Highway, Austin, TX | 144,129 | 864,774.00 | N | |||||||||
| 2763 | Landlord | The Woodlands Mall | 1201 Lake Woodlands Drive, Suite 500, Woodlands, TX | 146,000 | 511,000.00 | N | |||||||||
| 2795 | Landlord | Stonebriar Centre | 2607 Preston Road, Frisco, TX | 163,800 | 982,800.00 | N | |||||||||
| 2881 | Landlord | Memorial City S/C | 300 Memorial City Way, Houston, TX | 140,486 | 842,916.00 | N | |||||||||
| 192 | Landlord | Fair Oaks Mall | 11801 Fair Oaks Mall, Fairfax, VA | 193,422 | 386,844.00 | N | |||||||||
| 1462 | Landlord | Springfield Town Center | 6699 Springfield Mall, Springfield, VA | 205,772 | 1,234,632.00 | N | |||||||||
| 2865 | Tenant | Tamarack Village | 8348 Tamarack Village, Woodbury, MN | 81,973 | 491,838.00 | N | |||||||||
| 2801 | Tenant | Polaris Fashion Place | 1450 Polaris Parkway, Columbus, OH | 146,990 | 881,940.00 | N | |||||||||
| 2921 | Tenant | Robertson’s Creek | 5751 Long Prairie Road, Flower Mound, TX | 103,689 | 362,912.00 | N | |||||||||
| 2934 | Tenant | University Oaks S/C | 151 University Oaks, Round Rock, TX | 103,525 | 621,150.00 | N | |||||||||
| 2982 | Tenant | Village at Fairview | 301 Stacy Road, Fairview, TX | 117,641 | 705,846.00 | N | |||||||||
| 2749 | Tenant | Dulles Town Centre | 21030 Dulles Town Circle, Sterling, VA | 125,917 | 440,710.00 | N | |||||||||
| Total: | 4,566,235 | $ | 18,663,493 | ||||||||||||
| * | Current Lease Year Rent = Monthly Rent X 12, excluding rental abatement. | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| Property ID | Property Name | Property Location | Substitution Type  (Outgoing / Incoming) | Square Feet | Current Lease  Year Rent * | Notice Date | Exercise Date | ||||||
| 0 | $ | - | |||||||||||
| Total: | |||||||||||||
| * | Current Lease Year Rent = Monthly Rent X 12 | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| Property  ID | Lease Start  Date | Tenant Name | Square Feet | Current Lease  Year Rent -PSF * | Current Lease  Year Rent ** | Real Estate  Operating  Expenses | Initial Term  (Months) | Extension  Options (Years) | Tenant Business Description | Manager Commentary | ||||||
| 0 | - | $ | - | |||||||||||||
| Total: | 0 | - | $ | - | ||||||||||||
| * | Current Lease Year Rent PSF = (Monthly Rent X 12) /  Square Feet, excluding rental abatement. | 
| ** | Current Lease Year Rent = Monthly Rent X 12, excluding rental abatement. | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
| Property  ID | Lease Start  Date | Tenant Name | Square Feet | Current Lease  Year Rent -PSF * | Current Lease  Year Rent ** | Real Estate  Operating  Expenses | Initial Term  (Months) | Extension  Options (Years) | Tenant Business Description | Manager Commentary | ||||||
| 0 | - | $ | - | |||||||||||||
| Total: | 0 | - | $ | - | ||||||||||||
| * | Current Lease Year Rent PSF = (Monthly Rent X 12) /  Square Feet, excluding rental abatement. | 
| ** | Current Lease Year Rent = Monthly Rent X 12, excluding rental abatement. | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 | 
|  | Contact Us For additional information, please contact: Investor Relations at (310) 526-1707 | Distribution Date:     05/10/2021    Record Date:     05/07/2021 Determination Date:     04/30/2021 |