Annual report pursuant to Section 13 and 15(d)

LEASES (Tables)

v3.22.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Lease income related to operating leases
Lease income related to the Trust’s operating leases is comprised of the following:

Lease income related to fixed lease payments Year Ended
December 31, 2022
Period from the Effective Date to
December 31, 2021
Base rent $ 108,569  $ 85,575  (a)
Straight-line rental income, net (b) (2,498) 58,037 
Lease income related to variable lease payments
Ground lease reimbursement income (c) 4,015  3,717 
Other
Amortization of above and below market lease intangibles (d) (1,691) (405)
Lease income $ 108,395  $ 146,924  (e)
(a)Base rent consists of fixed lease payments, subject to a 50% rent abatement during the first lease year for each of the Retail Properties.
(b)Represents lease income related to the excess of straight-line rental income over fixed lease payments.
(c)Ground lease reimbursement income consists of lease payments due from the tenant for land leased under non-cancellable operating leases.
(d)Represents above and below market lease amortization recognized straight line over the lease term.
(e)Lease income for the period from the Effective Date to December 31, 2021 includes the Retail Property classified as held for sale.
Undiscounted lease payments to be received under operating leases
As of December 31, 2022, undiscounted lease payments to be received under operating leases for the next five years and thereafter are as follows:

Lease Payments
2023 $ 102,661 
2024 $ 102,661 
2025 $ 102,661 
2026 $ 102,661 
2027 $ 102,661 
Thereafter $ 1,334,595 
Total $ 1,847,900 
Undiscounted future rental obligations to be paid under long-term ground and office leases
As of December 31, 2022, undiscounted future rental obligations to be paid under the long-term ground leases by New JCP under the terms of the Master Lease on behalf of the Trust, including fixed rental increases, for the next five years and thereafter, are as follows:
Lease Obligations
2023 $ 4,062 
2024 $ 4,124 
2025 $ 4,116 
2026 $ 4,138 
2027 $ 4,197 
Thereafter $ 220,159 
Less imputed interest $ (203,120)
Lease liabilities as of December 31, 2022 $ 37,676