Quarterly report [Sections 13 or 15(d)]

LEASES (Tables)

v3.26.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2026
Leases [Abstract]  
Lease income related to operating leases
The disaggregation of the Trust’s lease income as either fixed or variable lease income based on the criteria specified in Financial Accounting Standards Board (“FASB”) Accounting Standard Codification ("ASC") Topic 842 is as follows:
Three Months Ended March 31,
2026
2025
Fixed lease income
$
23,212 
$
23,980 
Variable lease income (a)
1,421 
969 
Straight-line rental income, net (b)
(534)
(552)
Ground lease reimbursement income (c)
1,028 
1,027 
Other
Amortization of above and below market lease intangibles (d)
(681)
(733)
Lease income
$
24,446 
$
24,691 
(a)Variable lease income consists of lease payments based on either an index or a rate.
(b)Represents the impact of straight-line rent (contractual rent exceeds straight-line rent).
(c)Ground lease reimbursement income consists of lease payments due from the tenant for land leased under non-cancellable operating leases.
(d)Represents above and below market lease amortization recognized straight-line over the lease term.
Undiscounted lease payments to be received under operating leases
As of March 31, 2026, undiscounted lease payments to be received under operating leases, excluding amounts resulting from CPI adjustments, for the next five years and thereafter are as follows:

Lease Payments
Period from April 1 to December 31, 2026
$
69,637 
2027
92,848 
2028
92,848 
2029
92,848 
2030
92,848 
Thereafter
928,474 
Total
$
1,369,503 
Components of ground lease rent expense
The components of ground lease rent expense, which are included within “Operating expenses” in the accompanying consolidated statements of operations for the three months ended March 31, 2026 and 2025, were as follows:

Three Months Ended March 31,
2026
2025
Amortization of:
Above market ground lease intangibles
$
(160)
$
(160)
Below market ground lease intangibles
318 
359 
Right-of-use assets
250 
251 
Interest expense
1,040 
1,040 
Ground lease rent expense
$
1,448 
$
1,490 
Undiscounted future rental obligations to be paid under long-term ground and office leases
As of March 31, 2026, undiscounted future rental obligations to be paid under the long-term ground leases by Penney Intermediate Holdings LLC under the terms of the Master Lease on behalf of the Trust, including fixed rental increases for the next five years and thereafter, are as follows:
Lease Obligations
Period from April 1 to December 31, 2026
$
3,108 
2027
4,195 
2028
4,255 
2029
4,334 
2030
4,327 
Thereafter
207,216 
Less imputed interest
(189,597)
Lease liabilities as of March 31, 2026
$
37,838