Quarterly report pursuant to Section 13 or 15(d)

LEASES (Tables)

v3.21.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Lease income related to operating leases
Lease income related to the Trust’s operating leases, including the Retail Property classified as held for sale, is comprised of the following:

Lease income related to fixed lease payments Three Months Ended
September 30, 2021
Period from
January 30, 2021
to September 30, 2021
Base rent (a) $ 23,766  $ 63,764 
Straight-line rental income, net (b) 15,940  42,876 
Lease income related to variable lease payments
Ground lease reimbursement income (c) 1,004  2,705 
Other
Amortization of above and below market lease intangibles (d) (83) (85)
Lease income $ 40,627  $ 109,260 
(a)Base rent consists of fixed lease payments, subject to a 50% rent abatement during the first lease year for each of the Retail Properties.
(b)Represents lease income related to the excess of straight-line rental income over fixed lease payments.
(c)Ground lease reimbursement income consists of lease payments due from the tenant for land leased under non-cancellable operating leases.
(d)Represents above and below market lease amortization recognized straight line over the lease term.
Undiscounted lease payments to be received under operating leases
As of September 30, 2021, undiscounted lease payments to be received under operating leases for the next five years and thereafter are as follows, excluding the Retail Property classified as held for sale:

Lease Payments
Period from October 1 to December 31, 2021 $ 23,361 
2022 151,504 
2023 152,212 
2024 152,934 
2025 153,670 
Thereafter 2,404,141 
Total $ 3,037,822 
Undiscounted future rental obligations to be paid under long-term ground and office leases
As of September 30, 2021, undiscounted future rental obligations to be paid under the long-term ground leases by New JCP under the terms of the Master lease on behalf of the Trust, including fixed rental increases, for the next five years and thereafter, are as follows:
Lease Obligations
Period from October 1 to December 31, 2021 $ 1,012 
2022 4,015 
2023 4,062 
2024 4,124 
2025 4,116 
Thereafter 228,493 
Less imputed interest (208,288)
Lease liabilities as of September 30, 2021 $ 37,534